SEC CIK: 0001928410
|
MARKET OPEN // RT TELEMETRY
NASDAQ: ZEDG
Global Common Stock
CUSIP: 98920K104
$142.80
trending_up
+$3.35
(+2.40%)
As of 16:00:02 EST • Consolidate tape
Market Cap
$38.4B
Rank #14 Defense/Tech
Enterprise Val
$41.2B
Net Debt $2.8B
52-Wk Range
$112.40 - 154.60
Within 7.6% ATH
P/E Ratio (TTM)
28.4x
Fwd P/E 22.1x
Audited Consolidated Metrics
FY 2024 Financial Highlights
Consolidated Revenue
account_balance
$4.82B
arrow_upward
+18.4% YoY
vs $4.07B FY23
Adjusted EBITDA
show_chart
$1.34B
trending_up
27.8% Margin
+140 bps YoY
Sovereign R&D Capex
biotech
$720M
radar
15% of Gross Revenue
Free Cash Flow (FCF)
payments
$980M
check_circle
73% Cash Conversion
Consolidated Quarterly Progression
FY24 Revenue Velocity by Quarter ($ Billions)
Prior FY23
Current FY24
Q1 2024
$1.08B
vs Q1 FY23: $0.94B
+14.8%
Q2 2024
$1.16B
vs Q2 FY23: $0.99B
+17.1%
Q3 2024
$1.24B
vs Q3 FY23: $1.04B
+19.2%
RECORD
Q4 2024
$1.34B
vs Q4 FY23: $1.10B
+21.8%
Conglomerate Segments
Vertical Contribution & Growth Analysis
Synergistic cross-holdings powering mission-critical infrastructure across high-barrier sovereign telecom, aerospace AI mesh, and automated biological systems.
SEC // 01
34% SHARE
ZedIT Technologies
AI Cloud, Quantum Data Centers & Defense Mesh Fabric
$1.64B
▲ +24% YoY
SEC // 02
26% SHARE
Zed Telecom Infra
Trans-Oceanic Subsea Fibers & Sovereign 5G Mesh
$1.25B
▲ +14% YoY
SEC // 03
16% SHARE
Zed Broadcast Int.
Automated MCR, Satellite Uplinks & Mission RF Systems
$770M
▲ +8% YoY
SEC // 04
14% SHARE
ZedStream Media Labs
Sub-second Latency OTT, Forensic DRM & Edge Delivery
$675M
▲ +31% YoY
SEC // 05
10% SHARE
Zed Agri Dynamics
Autonomous Swarm Farming, Synthetic Biology & Bio-Yields
$485M
▲ +22% YoY
• SHAREHOLDER VALUE SIMULATION // QUANTITATIVE MODELING
Dividend Reinvestment & Total Return Calculator
Simulate historical and projected compound growth for ZEDG holdings with automated dividend reinvestment (DRIP), custom holding horizons, and capital appreciation assumptions.
tune
Simulation Parameters
RT PROJECTION ENGINE
$
$5,000
$250,000
$500,000
$
Current: $142.80
$
$6,000 / annum
Holding Horizon
5 YEARS
autorenew
Automated DRIP Enrolled
Reinvest dividends immediately into ZEDG shares
12.5%
0% Flat
12.5% (Base)
30% Bull
Current Annual Dividend Yield
1.85% ($2.64 / sh)
Projected Dividend Growth Rate:
6.0% YoY CAGR
VER: 2025.2-Q1
Simulated Terminal Portfolio Value
$128,420
EST. VALUE
trending_up
+156.8%
TOTAL GAIN
Compounded IRR:
20.7% p.a.
Portfolio Capital Composition
Principal Outlay: $80,000
DRIP Dividends: $14,860
Capital Appreciation: $63,560
Total Invested
$80,000
Principal + DCA
Dividend Yield Rec'd
$14,860
Reinvested (DRIP)
Capital Appreciation
$63,560
Ending Share Count
Simulated Annual Compounding Schedule
DISCRETE ANNUAL REINVESTMENT SCHEDULE
| Period | Stock Price | Total Shares | Div/Share | Annual Dividend | Ending Value |
|---|
Sovereign Compliance Vault
Regulatory Filings & EDGAR Disclosures
search
| Filing Form | Period Ended | Filing Date | Document Description & Verification | Formats & Telemetry |
|---|---|---|---|---|
| Form 10-K | Dec 31, 2024 | Feb 18, 2025 |
Annual Comprehensive Financial Report (Audited FY2024)
Audited by Deloitte LLP // Sovereign Comptroller Unqualified Clean Opinion
|
|
| Form 10-Q | Sep 30, 2024 | Nov 04, 2024 |
Quarterly Statement for Third Fiscal Quarter (Q3 2024)
Accelerated Subsea Telecom Revenue Realization & Segment Telemetry
|
|
| Form 8-K | Jan 12, 2025 | Jan 12, 2025 |
Current Report: Strategic Trans-Pacific Subsea Cable Acquisition
Item 1.01 Entry into Material Agreement & Private 5G Joint Venture Asset Closing
|
|
| DEF 14A | Apr 28, 2025 | May 02, 2025 |
Notice of 2025 Annual General Meeting & Definitive Proxy Statement
Board Nominations, Executive Compensation Metrics & Sovereign ESG Mandates
|
|
| ESG // SUST | Dec 31, 2024 | Feb 24, 2025 |
Sovereign Decarbonization & Green Compute Index Report 2024
Scope 1-3 Audit, Subsea Low-Loss Grid Powering, Net-Zero Status by 2032
|
Shareholder Schedule
Events, Summits & Earnings Calendar
CONFIRMED WEBCAST
09:00 AM EST
MAY 14
2025
Q1 2025 Earnings Call & Financial Teleconference
Review of first quarter operational margins, AI cloud capacity expansion in Frankfurt, and updated sovereign guidance.
event
HYBRID CONVENING
10:30 AM EST
JUN 22
2025
Annual Sovereign Shareholders General Meeting
Apex Tower Global HQ, 82nd Floor, New York City & live encrypted voting stream for verified depository holders.
event
KEYNOTE FIRESIDE
14:00 GMT
JUL 10
2025
Global Tech & Sovereign Infrastructure Summit
ExCeL London. Chief Executive Officer fireside briefing on trans-oceanic telecom capacity and AI bio-robotics pipeline.
event
Wall Street & Sovereign Research
17 INSTITUTIONS TRACKING
Institutional Analyst Consensus
Consensus Rating
STRONG BUY
14 Buys • 3 Holds • 0 Sells
Consensus Target Price
$168.00
+17.6% Upside potential
Street High Target
$185.00
Morgan Stanley Research
Goldman Sachs Sovereign Tech Group
BUY // $174.00 PT
J.P. Morgan Global Infrastructure
OVERWEIGHT // $170.00 PT
Barclays Capital Telecommunications
EQUAL-WEIGHT // $155.00 PT
TRANSFER AGENT: Computershare Trust Company N.A. (Canton, MA)
INDEPENDENT AUDITOR: Deloitte LLP (New York, NY)
Institutional Desk
Investor Relations Direct
Elena Rostova
VP, Investor Relations & Treasury
SEC Registered Liaison
mail
[email protected]
location_on
100 Financial Apex Tower, Fl 82, New York